UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2016
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 000-55334
COHBAR, INC.
(Exact name of registrant as specified in its charter)
Delaware | 26-1299952 | |
(State
or other jurisdiction of |
(I.R.S.
Employer |
1455 Adams Drive, Suite 2050
Menlo Park, CA 94025
(Address of principal executive offices) (Zip Code)
(650) 446-7888
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports). Yes þ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☐ | Accelerated filer | ☐ | ||
Non-accelerated filer ☐ | Smaller reporting company | þ | ||
(Do not check if a smaller reporting company) | ||||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No þ
As of November 11, 2016 the registrant had outstanding 33,765,264 shares of common stock.
COHBAR, INC.
FORM 10-Q
For the Quarterly Period Ended September 30, 2016
Page | ||
Number | ||
PART I – FINANCIAL INFORMATION | ||
Item 1 | Financial Statements | 1 |
Item 2 | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 11 |
Item 4 | Controls and Procedures | 15 |
PART II – OTHER INFORMATION | ||
Item 1 | Legal Proceedings | 16 |
Item 1A | Risk Factors | 16 |
Item 2 | Unregistered Sales of Equity Securities and Use of Proceeds | 17 |
Item 3 | Defaults Upon Senior Securities | 17 |
Item 4 | Mine Safety Disclosures | 17 |
Item 5 | Other Information | 17 |
Item 6 | Exhibits | 18 |
SIGNATURES | 19 |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
CohBar, Inc.
Condensed Balance Sheets
As of | ||||||||
September 30, 2016 | December 31, 2015 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 6,012,237 | $ | 4,803,687 | ||||
Investments | 2,077,005 | 5,487,800 | ||||||
Prepaid expenses and other current assets | 82,256 | 88,223 | ||||||
Total current assets | 8,171,498 | 10,379,710 | ||||||
Property and equipment, net | 225,313 | 199,575 | ||||||
Other assets | 27,093 | 20,492 | ||||||
Total assets | $ | 8,423,904 | $ | 10,599,777 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 424,064 | $ | 209,730 | ||||
Accrued liabilities | 143,944 | 155,713 | ||||||
Accrued payroll and other compensation | 237,667 | 217,250 | ||||||
Note payable, net of debt discount | 205,152 | - | ||||||
Total current liabilities | 1,010,827 | 582,693 | ||||||
Note payable, net of debt discount | - | 205,005 | ||||||
Total liabilities | 1,010,827 | 787,698 | ||||||
Commitments and contingencies | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.001 par value, Authorized 5,000,000 shares; No shares issued and outstanding as of September 30, 2016 and December 31, 2015, respectively | - | - | ||||||
Common stock, $0.001 par value, Authorized 75,000,000 shares; Issued and outstanding 33,432,514 shares as of September 30, 2016 and 32,320,891 as of December 31, 2015 | 33,433 | 32,321 | ||||||
Additional paid-in capital | 20,112,032 | 18,114,295 | ||||||
Accumulated deficit | (12,732,388 | ) | (8,334,537 | ) | ||||
Total stockholders’ equity | 7,413,077 | 9,812,079 | ||||||
Total liabilities and stockholders’ equity | $ | 8,423,904 | $ | 10,599,777 |
The accompanying notes are an integral part of these condensed financial statements.
1 |
CohBar, Inc.
Condensed Statements of Operations
(unaudited)
For The Three Months Ended September 30, | For The Nine Months Ended September 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Revenues | $ | - | $ | - | $ | - | $ | - | ||||||||
Operating expenses: | ||||||||||||||||
Research and development | 1,056,429 | 547,029 | 2,646,125 | 1,257,075 | ||||||||||||
General and administrative | 598,507 | 531,841 | 1,753,008 | 1,467,759 | ||||||||||||
Total operating expenses | 1,654,936 | 1,078,870 | 4,399,133 | 2,724,834 | ||||||||||||
Operating loss | (1,654,936 | ) | (1,078,870 | ) | (4,399,133 | ) | (2,724,834 | ) | ||||||||
Other income (expense): | ||||||||||||||||
Interest income | 3,142 | 1,451 | 7,072 | 3,650 | ||||||||||||
Interest expense | (1,886 | ) | (1,755 | ) | (5,643 | ) | (5,267 | ) | ||||||||
Other expense | - | (33 | ) | - | (1,452 | ) | ||||||||||
Amortization of debt discount | (49 | ) | (49 | ) | (147 | ) | (147 | ) | ||||||||
Total other income (expense) | 1,207 | (386 | ) | 1,282 | (3,216 | ) | ||||||||||
Net loss | $ | (1,653,729 | ) | $ | (1,079,256 | ) | $ | (4,397,851 | ) | $ | (2,728,050 | ) | ||||
Basic and diluted net loss per share | $ | (0.05 | ) | $ | (0.03 | ) | $ | (0.13 | ) | $ | (0.09 | ) | ||||
Weighted average common shares outstanding - basic and diluted | 33,416,874 | 32,320,891 | 32,878,254 | 31,951,056 |
The accompanying notes are an integral part of these condensed financial statements.
2 |
CohBar, Inc.
Condensed Statements of Cash Flows
(unaudited)
For
The Nine Months Ended September 30, | ||||||||
2016 | 2015 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (4,397,851 | ) | $ | (2,728,050 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation and amortization | 41,273 | 18,920 | ||||||
Stock-based compensation | 524,118 | 310,594 | ||||||
Amortization of debt discount | 147 | 147 | ||||||
Changes in operating assets and liabilities: | ||||||||
Restricted cash | - | 4,055 | ||||||
Prepaid expenses and other current assets | 5,967 | (81,177 | ) | |||||
Accounts payable | 214,334 | (133,241 | ) | |||||
Accrued liabilities | (11,769 | ) | (151,925 | ) | ||||
Accrued payroll and other compensation | 20,417 | 77,154 | ||||||
Net cash used in operating activities | (3,603,364 | ) | (2,683,523 | ) | ||||
Cash flows from investing activities: | ||||||||
Purchases of property and equipment | (67,011 | ) | (220,266 | ) | ||||
Payment for security deposit | (6,601 | ) | (19,393 | ) | ||||
Purchases of investments | (8,662,205 | ) | (9,241,024 | ) | ||||
Proceeds from redemptions of investments | 12,073,000 | 3,496,000 | ||||||
Net cash provided by (used in) investing activities | 3,337,183 | (5,984,683 | ) | |||||
Cash flows from financing activities: | ||||||||
Deferred offering costs | - | (35,811 | ) | |||||
Proceeds from exercise of warrants | 741,046 | - | ||||||
Proceeds from stock option exercises | 2,600 | - | ||||||
Proceeds from exercise of compensation options | 731,085 | 55,548 | ||||||
Proceeds from initial public offering, net | - | 10,253,484 | ||||||
Proceeds from conversion of private placement Puts | - | 2,700,000 | ||||||
Net cash provided by financing activities | 1,474,731 | 12,973,221 | ||||||
Net increase in cash and cash equivalents | 1,208,550 | 4,305,015 | ||||||
Cash and cash equivalents at beginning of period | 4,803,687 | 1,194,492 | ||||||
Cash and cash equivalents at end of period | $ | 6,012,237 | $ | 5,499,507 | ||||
Non-cash investing and financing activities: | ||||||||
Reclassification of deferred offering costs to equity | $ | - | $ | 785,197 | ||||
Conversion of Series B Preferred Stock to Common Stock | $ | - | $ | 5,400,000 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Interest paid | $ | - | $ | - | ||||
Income taxes paid | $ | 1,300 | $ | 1,425 |
The accompanying notes are an integral part of these condensed financial statements.
3 |
COHBAR, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note 1 - Business Organization and Basis of Presentation
CohBar, Inc. (“CohBar” or the “Company”) is a leader in the research and development of mitochondria based therapeutics (MBTs), an emerging class of drugs for the treatment of diseases associated with aging. MBTs originate from the discovery by the Company’s founders of a novel group of peptides within the genome of mitochondria, the powerhouses of the cell. The Company’s ongoing development of these mitochondrial-derived peptides (MDPs) into MBTs offers the potential to address a broad range of diseases such as type 2 diabetes, obesity, nonalcoholic steatohepatitis (NASH), cancer, atherosclerosis and neurodegenerative disorders.
The Company’s primary activities since inception include the discovery of MDPs and research and development of its MBT pipeline, securing intellectual property protection, managing collaborations with Contract Research Organizations (“CROs”) and academic institutions, expanding its scientific leadership and laboratory staff and raising capital. To date, the Company has not generated any revenues from operations and does not expect to generate any revenues in the near future.
The unaudited interim condensed financial statements of the Company have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission (“SEC”). They do not include all information and footnotes required by U.S. GAAP for complete financial statements. Except as disclosed herein, there have been no material changes in the information disclosed in the notes to the financial statements for the year ended December 31, 2015, included in the Company’s Annual Report on Form 10-K (the “2015 Form 10-K”), filed with the SEC on March 30, 2016. The interim unaudited condensed financial statements should be read in conjunction with those audited financial statements included in the 2015 Form 10-K. In the opinion of management, all adjustments considered necessary for fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the three and nine month periods ended September 30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016, or any other period.
Note 2 - Management’s Liquidity Plans
As of September 30, 2016, the Company had working capital and stockholders’ equity of $7,160,671 and $7,413,077, respectively. During the nine months ended September 30, 2016, the Company incurred a net loss of $4,397,851. The Company has not generated any revenues, has incurred net losses since inception and does not expect to generate revenues in the near term.
Based on current budget assumptions, funding from warrant exercises (see Note 6) and with the cash and investments on hand as of September 30, 2016, the Company believes that it has sufficient capital to meet its operating expenses and working capital needs for the next twelve months from the date of this filing. However, if other unanticipated difficulties arise the Company may be required to raise additional capital to support its operations, curtail its research and development activities until such time as additional capital becomes available and delay its target for its upcoming FDA filings and clinical activities. These activities will allow the Company to slow its rate of spending and extend its use of cash until additional capital is raised. There can be no assurance that such a plan will be successful. There is no assurance that additional financing will be available when needed or that the Company will be able to obtain such financing on reasonable terms.
4 |
COHBAR, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note 3 - Summary of Significant Accounting Policies
Basis of Presentation
All amounts are presented in U.S. Dollars.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at dates of the financial statements and the reported amounts of revenue and expenses during the periods. Actual results could differ from these estimates. The Company’s significant estimates and assumptions include the fair value of financial instruments, stock-based compensation, debt discount and the valuation allowance relating to the Company’s deferred tax assets.
Investments
As of September 30, 2016, investments consisted of U.S. Treasury Bills of $1,492,309, which are classified as held-to-maturity, and Certificates of Deposit of $584,696. The Company determines the appropriate balance sheet classification of its investments at the time of purchase and evaluates the classification at each balance sheet date. All of the Company’s U.S. Treasury Bills mature within the next twelve months. Unrealized gains and losses are de minimis. As of September 30, 2016, the carrying value of the Company’s U.S. Treasury Bills approximates their fair value.
Fair Value of Financial Instruments
The Company measures the fair value of financial assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company utilizes three levels of inputs that may be used to measure fair value:
Level 1 - quoted prices in active markets for identical assets or liabilities
Level 2 - quoted prices for similar assets and liabilities in active markets or inputs that are observable
Level 3 - inputs that are unobservable (for example, cash flow modeling inputs based on assumptions)
The carrying amounts of cash, accounts payable, accrued liabilities and short-term debt approximate fair value due to the short-term nature of these instruments. The amount of long-term debt included in the accompanying condensed balance sheets approximates its fair value.
Share-Based Payment
The Company accounts for share-based payments using the fair value method. For employees and directors, the fair value of the award is measured, as discussed below, on the grant date. For non-employees, fair value is generally valued based on the fair value of the services provided or the fair value of the equity instruments on the measurement date, whichever is more readily determinable and re-measured on each financial reporting dates until the service is complete. The Company has granted stock options at exercise prices equal to the higher of (i) the closing price of the Company’s common stock as reported on the OTCQX marketplace or (ii) the closing price of the Company’s common stock as reported by the TSX Venture Exchange on the date of grant.
5 |
COHBAR, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note 3 - Summary of Significant Accounting Policies (continued)
The weighted-average fair value of options and warrants has been estimated on the date of grant using the Black-Scholes option-pricing model. The fair value of each instrument is estimated on the date of grant utilizing certain assumptions for a risk free interest rate, volatility and expected remaining lives of the awards. Since the Company has a limited history of being publicly traded, the fair value of stock-based payment awards issued was estimated using a volatility derived from an index of comparable entities. The assumptions used in calculating the fair value of share-based payment awards represent management’s best estimates, but these estimates involve inherent uncertainties and the application of management judgment. As a result, if factors change and the Company uses different assumptions, the Company’s stock-based compensation expense could be materially different in the future. In addition, the Company is required to estimate the expected forfeiture rate and only recognize expense for those shares expected to vest. In estimating the Company’s forfeiture rate, the Company analyzed its historical forfeiture rate, the remaining lives of unvested options, and the number of vested options as a percentage of total options outstanding. If the Company’s actual forfeiture rate is materially different from its estimate, or if the Company reevaluates the forfeiture rate in the future, the stock-based compensation expense could be significantly different from what the Company has recorded in the current period.
The weighted-average Black-Scholes assumptions are as follows:
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2016 | 2015 | 2016 | 2015 | |||||||||||||
Expected life | 9 years | 8 years | 6 years | 2 years | ||||||||||||
Risk free interest rate | 1.51% | 1.62% | 1.25% | 0.70% | ||||||||||||
Expected volatility | 79% | 79% | 79% | 80% | ||||||||||||
Expected dividend yield | 0% | 0% | 0% | 0% | ||||||||||||
Forfeiture rate | 0% | 0% | 0% | 0% |
As of September 30, 2016, total unrecognized stock option compensation expense was $1,919,969, which will be recognized as those options vest over a period of approximately four years. The amount of future stock option compensation expense could be affected by any future option grants or by any option holders leaving the Company before their grants are fully vested.
Net Loss Per Share of Common Stock
Basic net loss per share is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding during the period. Diluted net earnings per share reflects the potential dilution that could occur if securities or other instruments to issue common stock were exercised or converted into common stock. Potentially dilutive securities are excluded from the computation of diluted net loss per share as their inclusion would be anti-dilutive and consist of the following:
As of September 30, | ||||||||
2016 | 2015 | |||||||
Warrants | 8,056,418 | 7,936,391 | ||||||
Options | 4,652,497 | 3,659,083 | ||||||
Totals | 12,708,915 | 11,595,474 |
6 |
COHBAR, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note 4 - Accrued Liabilities
Accrued liabilities consist of:
As of | As of | |||||||
September 30, 2016 | December 31, 2015 | |||||||
Lab services & supplies | $ | 46,589 | $ | 72,044 | ||||
Professional fees | 70,684 | 48,265 | ||||||
Consultant fees | 2,500 | 15,495 | ||||||
Interest | 23,468 | 17,826 | ||||||
Other | 703 | 2,083 | ||||||
Total accrued expenses | $ | 143,944 | $ | 155,713 |
Note 5 - Commitments and Contingencies
Litigations, Claims and Assessments
The Company may from time to time be party to litigation and subject to claims incident to the ordinary course of business. As the Company grows and gains prominence in the marketplace it may become party to an increasing number of litigation matters and claims. The outcome of litigation and claims cannot be predicted with certainty, and the resolution of these matters could materially affect the Company’s future results of operations, cash flows or financial position. The Company is not currently a party to any legal proceedings.
Operating Lease
The Company is a party to a lease agreement for a laboratory facility. The laboratory space is leased on a month-to-month basis and is part of a shared facility in Menlo Park, California.
Rent expense was $41,343 and $30,904 for the three months ended September 30, 2016 and 2015, respectively. Rent expense was $116,378 and $76,646 for the nine months ended September 30, 2016 and 2015, respectively. Rent expense for the nine months ended September 30, 2015 included $5,700 for a previous laboratory space in Pasadena, California.
Note 6 - Stockholders’ Equity
Stock Options
The Company has one incentive stock plan, the Amended and Restated 2011 Equity Incentive Plan (the “2011 Plan”), and has granted stock options to employees, non-employee directors and consultants from the 2011 Plan. Options granted under the 2011 Plan may be Incentive Stock Options or Non-statutory Stock Options, as determined by the Administrator at the time of grant. In January 2016, the Company issued a warrant to purchase 125,000 shares of the Company’s common stock to an investor relations firm as partial compensation for consulting services it will provide to the Company over a two year period. Pursuant to applicable policies of the TSX-V, the shares issuable under the warrant will be counted against the limit of shares authorized for issuance under the 2011 Plan, notwithstanding that the warrant was not issued under the 2011 Plan. After giving effect to this limitation there were 1,665,572 shares remaining available for issuance under the 2011 Plan at September 30, 2016.
7 |
COHBAR, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note 6 - Stockholders’ Equity (continued)
During the nine months ended September 30, 2016, the Company granted stock options to employees to purchase 1,696,000 shares of the Company’s common stock. The stock options have exercise prices that range from $1.10 to $1.55 per share, are subject to vesting over four years, have terms of ten years and have an aggregate grant date fair value of approximately $1,418,000.
During the nine months ended September 30, 2016, 10,000 stock options were exercised for cash proceeds of $2,600.
The Company recorded $190,816 and $94,389 of stock based compensation in the three months ended September 30, 2016 and 2015, respectively. The Company recorded $524,118 and $310,594 of stock-based compensation in the nine months ended September 30, 2016 and 2015, respectively.
The following table represents stock option activity for the nine months ended September 30, 2016:
Weighted Average | ||||||||||||||||||||||||||||
Stock Options | Exercise Price | Fair | Contractual | Aggregate | ||||||||||||||||||||||||
Outstanding | Exercisable | Outstanding | Exercisable | Value Vested | Life (Years) | Intrinsic Value | ||||||||||||||||||||||
Balance – December 31, 2015 | 3,724,083 | 1,963,948 | $ | 0.67 | $ | 0.34 | $ | 0.34 | 7.09 | $ | - | |||||||||||||||||
Granted | 1,696,000 | - | 1.50 | - | - | 6.25 | - | |||||||||||||||||||||
Exercised | (741,100 | ) | - | - | - | - | - | - | ||||||||||||||||||||
Cancelled | (26,486 | ) | - | - | - | - | - | - | ||||||||||||||||||||
Balance – September 30, 2016 | 4,652,497 | 1,762,984 | $ | 0.92 | $ | 0.37 | $ | 0.37 | 8.49 | $ | 5,468,318 |
The table above includes 731,100 compensation options in the exercised balance that were exercised by agents that took part in the IPO.
Agent’s Compensation Options
In connection with the closing of its Initial Public Offering (“IPO”) in January 2015 the Company issued 786,696 compensation options (“Compensation Options”) to the agents that took part in the offering. Each Compensation Option was exercisable for a unit consisting of one share of common stock and one-half of one common stock purchase warrant at an exercise price of $1.00 per unit. During the nine months ended September 30, 2016, the agents that took part in the Company’s IPO exercised a total of 731,100 Compensation Options into shares of common stock for net cash proceeds of $731,085. The unexercised Compensation Options expired on July 6, 2016. Each whole warrant issuable upon exercise of Compensation Options is exercisable to acquire one share of common stock at an exercise price of $2.00 per share at any time up to January 6, 2017, subject to the Company’s right to accelerate the expiration time of the warrants if at any time the volume-weighted average trading price of its common stock is equal to or exceeds $3.00 per share for twenty (20) consecutive trading days. Because the Compensation Options were considered a cost of the IPO, the resulting value is recognized as both an increase and decrease to the equity section of the accompanying condensed balance sheets.
8 |
COHBAR, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note 6 - Stockholders’ Equity (continued)
The following table summarizes information on stock options outstanding and exercisable as of September 30, 2016:
Weighted | Weighted | Weighted | ||||||||||||||||||
Exercise | Number | Average Remaining | Average | Number | Average | |||||||||||||||
Price | Outstanding | Contractual Term | Exercise Price | Exercisable | Exercise Price | |||||||||||||||
$ | 0.05 | 72,876 | 5.51 years | $ | 0.05 | 72,876 | $ | 0.05 | ||||||||||||
$ | 0.26 | 1,024,810 | 7.53 years | $ | 0.26 | 889,690 | $ | 0.26 | ||||||||||||
$ | 0.73 | 1,475,687 | 8.12 years | $ | 0.73 | 676,357 | $ | 0.73 | ||||||||||||
$ | 1.00 | 313,124 | 8.81 years | $ | 1.00 | 106,457 | $ | 1.00 | ||||||||||||
$ | 1.10 | 10,000 | 9.27 years | $ | 1.10 | - | $ | 1.10 | ||||||||||||
$ | 1.17 | 70,000 | 9.12 years | $ | 1.17 | 17,604 | $ | 1.17 | ||||||||||||
$ | 1.22 | 190,000 | 9.35 years | $ | 1.22 | - | $ | 1.22 | ||||||||||||
$ | 1.50 | 40,000 | 9.42 years | $ | 1.50 | - | $ | 1.50 | ||||||||||||
$ | 1.55 | 1,456,000 | 9.44 years | $ | 1.55 | - | $ | 1.55 | ||||||||||||
Totals | 4,652,497 | 1,762,984 |
Warrants
In January 2016, the Company issued a warrant to purchase 125,000 shares of the Company’s common stock to an investor relations firm as partial compensation for consulting services to be provided over a two-year period. The warrant is exercisable at $1.15 per share, has a term of three years and is subject to vesting over the two-year service period.
During the nine months ended September 30, 2016, the Company issued 365,550 common stock purchase warrants to agents that exercised their Compensation Options.
During the nine months ended September 30, 2016, a total of 370,523 common stock purchase warrants were exercised into shares of common stock for cash proceeds of $741,046.
The following table represents warrant activity for the nine months ended September 30, 2016:
Weighted Average | ||||||||||||||||||||||||||||
Warrants | Exercise Price | Fair | Contractual | Aggregate | ||||||||||||||||||||||||
Outstanding | Exercisable | Outstanding | Exercisable | Value Vested | Life (Years) | Intrinsic Value | ||||||||||||||||||||||
Balance – December 31, 2015 | 7,936,391 | 7,936,391 | $ | 1.80 | $ | 1.80 | $ | 0.41 | 1.80 | $ | - | |||||||||||||||||
Granted | 490,550 | 360,465 | - | - | - | - | - | |||||||||||||||||||||
Exercised | (370,523 | ) | - | - | - | - | - | - | ||||||||||||||||||||
Cancelled | - | - | - | - | - | - | - | |||||||||||||||||||||
Balance – September 30, 2016 | 8,056,418 | 7,978,293 | $ | 1.79 | $ | 1.79 | $ | 0.41 | 1.32 | $ | 2,519,973 |
9 |
COHBAR, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
(unaudited)
Note 7 - Related Party Transactions
Two of the Company’s directors, Pinchas Cohen and Nir Barzilai, provide consulting services to the Company pursuant to agreements that provide for annual compensation to each director of $42,000. Each agreement provides for an annual service term and can be extended by mutual consent of both parties. The service terms under the agreements expired in 2015. The Company continues to compensate Dr. Cohen and Dr. Barzilai for their ongoing services under the terms of the original agreements. The Company incurred expenses of $10,500 for services performed by each Director during each of the three months ended September 30, 2016 and 2015. During the nine months ended September 30, 2016 and 2015, the Company incurred expenses of $21,000 for services performed by each Director. As of September 30, 2016 and December 31, 2015, no amounts were owed to either Director.
Note 8 - Subsequent Events
Subsequent to September 30, 2016, 332,750 warrants to purchase the Company’s commons stock were exercised for cash proceeds of $665,500. Of the 332,750 warrants exercised, 325,000 were exercised by Officers of the Company.
Management has evaluated subsequent events to determine if events or transactions occurring through the date on which the condensed financial statements were issued require adjustment or disclosure in the Company’s condensed financial statements.
10 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis is based upon our financial statements as of the dates and for the periods presented in this section. You should read this discussion and analysis in conjunction with the financial statements and notes thereto found in Part I, Item 1 of this Form 10-Q and our financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2015 (the “2015 Form 10-K”). All references to the third quarter and first nine months of 2016 and 2015 are to the three and the nine month periods ended September 30, 2016 and September 30, 2015, respectively. Unless the context otherwise requires, “CohBar,” “we,” “us” and “our” refer to CohBar, Inc.
Special Note Regarding Forward-Looking Statements
This report, including the “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contains forward-looking statements regarding future events and our future results that are based on our current expectations, estimates, forecasts, and projections about our business, our potential drug candidates, our capital resources and ability to fund our operations, our results of operations, the industry in which we operate and the beliefs and assumptions of our management. Words such as “expect,” “anticipate,” “target,” “goal,” “project,” “would,” “could,” “intend,” “plan,” “believe,” “seek” and “estimate,” variations of these words, and similar expressions are intended to identify those forward-looking statements. These forward-looking statements are only predictions and are subject to risks, uncertainties and assumptions that are difficult to predict. Therefore, actual results may differ materially from those expressed in any forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, those discussed in this report under the section entitled “Risk Factors” in Item 1A of Part I of the 2015 Form 10-K, as supplemented or modified in our quarterly reports on Form 10-Q. We undertake no obligation to revise or update publicly any forward-looking statements for any reason, whether as a result of new information, future events or otherwise, except as may be required by law.
Overview
We are a leader in the research and development of mitochondria based therapeutics (MBTs), an emerging class of drugs with potential for the treatment of diseases associated with aging. MBTs originate from the discovery by our founders of a novel group of peptides within the genome of mitochondria, the powerhouses of the cell. Our ongoing development of these mitochondrial-derived peptides (MDPs) into MBTs offers the potential to address a broad range of diseases such as type 2 diabetes, obesity, nonalcoholic steatohepatitis (NASH), cancer, atherosclerosis and neurodegenerative disorders.
Our operations to date have been focused on organizing and staffing our company, business planning, raising capital and research and development of our MDPs. Our research efforts have focused on discovering and evaluating our MDPs for potential development as MBT drug candidates. We seek to identify and advance research on MDPs with superior potential for yielding a MBT drug candidate, and ultimately a drug, for which we have a strong intellectual property position.
Since our formation in 2007, we have in-licensed key intellectual property from our founders’ affiliated academic institutions, developed methods for identifying new MDPs, discovered new biologically active MDPs, filed additional provisional patent applications to expand our intellectual property, studied various MDPs in both in vitro and in vivo models and identified a number of MDPs with potential therapeutic value in the treatment of diabetes, obesity, NASH, cancer, Alzheimer’s disease, atherosclerosis and other diseases. Based on our evaluation of MDPs currently in our research pipeline we are actively prioritizing additional MDPs for potential advancement into MBT drug candidate programs.
11 |
We have identified two analogs from our MOTS-c program for advancement into IND-enabling activities. Those candidates, CB4209 and CB4211, have demonstrated significant therapeutic potential in pre-clinical models for the treatment of obesity, with additional confirmatory studies planned, including the determination of therapeutic potential for the treatment of NASH, and as a potential add-on to other drugs for the treatment of type 2 diabetes. We are initiating IND-enabling activities and confirmatory studies for both of these first-in-class MOTS-c analog drug candidates. In addition to these candidates, we have discovered numerous additional new peptides encoded within the genome of mitochondria.
We are the exclusive licensee from the Regents of the University of California and the Albert Einstein College of Medicine of four issued U.S. patents, three U.S. patent applications, a divisional U.S. patent application, and several related international patent applications in various international jurisdictions. Our licensed patents and patent applications include claims that are directed to compositions comprising MDPs and their analogs and/or methods of their use in the treatment of indicated diseases. Additionally, we have filed a provisional patent application directed to composition of matter and methods of use for novel MOTS-c analogs we have developed, including our CB4209 and CB4211 candidates. We have also filed numerous provisional patent applications relating to our newly discovered MDPs and their analogs, and we may file additional patent applications going forward. Our new provisional patent applications are not subject to the license agreements with the Regents of the University of California and the Albert Einstein College of Medicine.
We have financed our operations primarily through proceeds from sales of our equity securities and, to a far lesser extent, from grants from research foundations. Since our inception through September 30, 2016, our operations have been funded with an aggregate of approximately $21.1 million, of which approximately $0.2 million was from a grant-funding organization and approximately $20.9 million was from the issuance of equity instruments.
Since inception, we have incurred significant operating losses. Our net losses were $4,397,851 and $2,728,050 for the nine months ended September 30, 2016 and 2015, respectively. As of September 30, 2016, we had an accumulated deficit of $12,732,388. Based on current budget assumptions, funding from warrant exercises (see Note 6) and with the cash and investments on hand as of September 30, 2016, we believe that we have sufficient capital to meet our operating expenses and working capital needs for the next twelve months from the date of this filing. However, if other unanticipated difficulties arise we may be required to raise additional capital to support our operations, curtail our research and development activities until such time as additional capital becomes available and delay our target for our upcoming FDA filings and clinical activities. These activities will allow us to slow our rate of spending and extend our use of cash until additional capital is raised. There can be no assurance that such a plan will be successful. There is no assurance that additional financing will be available when needed or that we will be able to obtain such financing on reasonable terms. Our net losses may fluctuate significantly from quarter to quarter and from year to year. We expect to continue to incur significant expenses and operating losses as we continue research, discovery and pre-clinical development efforts on our current MBT candidates and any other MDPs, expand and protect our intellectual property portfolio, and hire additional development and scientific personnel. Our MBT drug target candidates are in early stages of investigational research. Candidates in later stages of clinical development generally have higher development costs than those in earlier stages of clinical development, primarily due to the increased size and duration of later-stage clinical trials. We expect research and development costs to increase significantly for the foreseeable future as our product candidate development programs progress.
Financial Operations Review
Revenue
To date, we have not generated any revenue from product sales and do not expect to generate any revenue from the sale of products in the near future. In the future, we will seek to generate revenue from product sales, either directly or under any future licensing, development or similar relationship with a strategic partner.
12 |
Research and development expenses
Research and development expenses consist primarily of costs incurred for our research activities, including our drug discovery efforts, and the development of our product candidates, which include:
● | employee-related expenses including salaries, benefits, and stock-based compensation expense; | |
● | expenses incurred under agreements with third parties, including contract research organizations, or CROs, that conduct research and development and pre-clinical activities on our behalf and the cost of consultants; | |
● | the cost of laboratory equipment, supplies and manufacturing MBT test materials; and | |
● | depreciation and other personnel-related costs associated with research and product development. |
We expense all research and development expenses as incurred. We expect our research and development expenses to continue to increase for the remainder of the year ending December 31, 2016, as we continue our efforts related to discovering, evaluating, optimizing and exploiting our MDPs as potential MBT drug candidates.
General and administrative expenses
General and administrative expenses consist primarily of salaries and other related costs, including stock-based compensation, for personnel in executive, finance and administrative functions. Other significant costs include legal fees relating to patent and corporate matters and fees for accounting and consulting services. We anticipate that our general and administrative expenses will increase in the future to support continued research and development activities and the potential commercialization of our product candidates. These increases will likely include increased costs related to the hiring of additional personnel and fees to outside consultants, lawyers and accountants, among other expenses. Additionally, we anticipate increased costs associated with being a public company, including expenses related to services associated with maintaining compliance with exchange listing and Securities and Exchange Commission requirements, insurance and investor relations costs.
Results of Operations
The following tables set forth our results of operations for the periods presented. The period-to-period comparison of financial results is not necessarily indicative of financial results to be achieved in future periods.
For The Three Months Ended September 30, | Change | |||||||||||||||
2016 | 2015 | $ | % | |||||||||||||
Operating expenses: | ||||||||||||||||
Research and development | $ | 1,056,429 | $ | 547,029 | $ | 509,400 | 93 | % | ||||||||
General and administrative | 598,507 | 531,841 | 66,666 | 13 | % | |||||||||||
Total operating expenses | $ | 1,654,936 | $ | 1,078,870 | $ | 576,066 | 53 | % |
Comparison of Three Months Ended September 30, 2016 and 2015
Research and development expenses were $1,056,429 in the three months ended September 30, 2016 compared to $547,029 in the prior year period, a $509,400 increase. The increase in research and development expenses was due primarily to an increase of $333,120 in expenses related to our efforts to develop optimized MBT candidates and an increase of $159,070 in salary, benefits and stock-based compensation due to the expansion of our scientific staff. We expect research and development expenses to increase in the coming quarters as we continue to develop optimized MBT candidates.
General and administrative expenses were $598,507 in the three months ended September 30, 2016 compared to $531,841 in the prior year period, a $66,666 increase. The increase in general and administrative expenses was primarily due to an increase in salary, benefits and stock-based compensation due to the expansion of our executive team with the addition of our new Chief Executive Officer offset by the timing of a bonus accrued in the previous year quarter with no corresponding expense in the current year period. We expect general and administrative expenses for the year ending December 31, 2016 to be higher in comparison to prior years as we incur costs associated with the addition of our new CEO and as we incur increased costs associated with running a public company.
For The Nine Months Ended September 30, | Change | |||||||||||||||
2016 | 2015 | $ | % | |||||||||||||
Operating expenses: | ||||||||||||||||
Research and development | $ | 2,646,125 | $ | 1,257,075 | $ | 1,389,050 | 110 | % | ||||||||
General and administrative | 1,753,008 | 1,467,759 | 285,249 | 19 | % | |||||||||||
Total operating expenses | $ | 4,399,133 | $ | 2,724,834 | $ | 1,674,299 | 61 | % |
13 |
Comparison of Nine Months Ended September 30, 2016 and 2015
Research and development expenses were $2,646,125 in the nine months ended September 30, 2016 compared to $1,257,075 in the prior year period, a $1,389,050 increase. The increase in research and development expenses was due primarily to an increase of $692,570 in salary, benefits and stock-based compensation due to the expansion of our scientific staff and an increase of $610,480 in expenses related to our efforts to develop optimized MBT candidates. We expect research and development expenses to increase in the coming quarters as we initiate IND-enabling activities for our CB4209 and CB4211 MBT candidates and continue to evaluate our pipeline of MDPs.
General and administrative expenses were $1,753,008 in the nine months ended September 30, 2016 compared to $1,467,759 in the prior year period, a $285,249 increase. The increase in general and administrative expenses was primarily due to an increase in salary, benefits and stock-based compensation due to the expansion of our executive team with the addition of our new Chief Executive Officer. We expect general and administrative expenses for the year ending December 31, 2016 to be higher in comparison to prior years as we incur the costs associated with the addition of our new CEO and as we incur increased costs associated with running a public company.
Liquidity and Capital Resources
As of September 30, 2016 we had $6,012,237 in cash and cash equivalents. We maintain our cash in a checking and savings account on deposit with a banking institution in the United States. We also maintain a portfolio of short-term highly liquid securities investing in U.S. Treasury Bills and Certificate of Deposits. As of September 30, 2016, we had investments of $2,077,005.
Cash Flows from Operating Activities
Net cash used in operating activities for the nine months ended September 30, 2016 and 2015 was $3,603,364 and $2,683,523, respectively. The cash used in operations for the nine months ended September 30, 2016 was primarily due to our reported net loss of $4,397,851 offset by $524,118 in stock based compensation expense in the current year period and an increase of $214,334 in accounts payable due to the timing of invoices received during the quarter. The cash used in operations of $2,683,523 for the nine months ended September 30, 2015 was primarily due to our reported net loss of $2,728,050.
Cash Flows from Investing Activities
Net cash provided by investing activities in the nine months ended September 30, 2016 was $3,337,183. The cash provided by investing activities was primarily due to net proceeds from redemptions of investments which totaled $3,410,795 offset by $67,011 in purchases of property and equipment for our lab. The cash used in investing activities of $5,984,683 in the nine months ended September 30, 2015 was primarily due to net purchases of U.S. Treasury Bills and Certificates of Deposit totaling $5,745,024 and purchases of property and equipment totaling $220,226 as we built out our lab during the nine months ended September 30, 2015.
Cash Flows from Financing Activities
Net cash provided by financing activities in the nine months ended September 30, 2016 and 2015 was $1,474,731 and $12,973,221, respectively. Cash provided by financing activities of $1,474,731 in the nine months ended September 30, 2016 was primarily due to the exercise of Compensation Options resulting in proceeds of $741,046 and the exercise of common stock purchase warrants resulting in proceeds of $731,085. Cash provided by financing activities of $12,973,221 in the nine months ended September 30, 2015 was primarily due to the completion of our IPO. We sold 11,250,000 units in the IPO at a price of $1.00 per unit, providing net proceeds of $10,253,484, net of agents’ commissions and expenses. Concurrently with the IPO, we also completed a previously-subscribed private placement of an additional 2,700,000 units for gross proceeds of $2,700,000.
Contractual Obligations
We are a party to a lease agreement for a laboratory facility. The laboratory space is leased on a month-to-month basis and is part of a shared facility in Menlo Park, California.
Rent expense was $41,343 and $30,904 for the three months ended September 30, 2016 and 2015, respectively. Rent expense was $116,378 and $76,646 for the nine months ended September 30, 2016 and 2015, respectively. Rent expense for the nine months ended September 30, 2015 included $5,700 for a previous laboratory space in Pasadena, California.
14 |
Item 4. Evaluation of Disclosure Controls and Procedures
As of the end of the period covered by this report, we conducted an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended (“Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by the company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company's management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded as of the end of the period covered by this report that our disclosure controls and procedures were not effective due to a material weakness. The material weakness relates to our having one employee assigned to positions that involve processing financial information, resulting in a lack of segregation of duties so that all journal entries and account reconciliations are reviewed by someone other than the preparer, heightening the risk of error or fraud. If we are unable to remediate the material weakness, or other control deficiencies are identified, we may not be able to report our financial results accurately, prevent fraud or file our periodic reports as a public company in a timely manner. Due to our small size and the early stage of our business, segregation of duties may not always be possible and may not be economically feasible. We have limited capital resources and have given priority in the use of those resources to our research and development efforts. As a result, we have not been able to take steps to improve our internal controls over financial reporting during the quarter ended September 30, 2016. However, we continue to evaluate the effectiveness of internal controls and procedures on an on-going basis. As our operations grow and become more complex, we intend to hire additional personnel in financial reporting and other areas. However, there can be no assurance of when, if ever, we will be able to remediate the identified material weaknesses.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the three months ended September 30, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
15 |
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We may from time to time be party to litigation and subject to claims incident to the ordinary course of business. As we grow and gain prominence in the marketplace we may become party to an increasing number of litigation matters and claims. The outcome of litigation and claims cannot be predicted with certainty, and the resolution of these matters could materially affect our future results of operations, cash flows or financial position. We are not currently a party to any legal proceedings.
Item 1A. Risk Factors
For a discussion of risks and uncertainties that may affect our operations and securities, please see “Risk Factors” in Item 1A to Part I of our 2015 Form 10-K. In addition, the following supplements and amends the risk factors described in our 2015 Form 10-K.
We may not be successful in our efforts to identify or discover potential drug development candidates.
A key element of our strategy is to identify and test MDPs that play a role in cellular processes underlying our targeted disease indications. A significant portion of the research that we are conducting involves emerging scientific knowledge and drug discovery methods. Our drug discovery efforts may not be successful in identifying additional MBTs that may be useful in treating disease. Early research programs may initially show promise in identifying potential drug development candidates, but actual results produced by our identified drug candidates may differ materially from initial data, including the results of pre-clinical or clinical studies, and such results may not support further clinical development. Our research programs may fail to yield candidates for pre-clinical and clinical development for a number of reasons, including:
● | the research methodology used may not be successful in identifying additional appropriate potential drug development candidates; or | |
● | our current and potential drug development candidates may, on further study, be shown not to be effective in humans, or to have unacceptable toxicities, harmful side effects, or other characteristics that indicate that they are unlikely to be medicines that will receive marketing approval and achieve market acceptance. |
Research programs to identify and develop new product candidates require substantial technical, financial and human resources. We may choose to focus our efforts and resources on a potential product candidate that ultimately proves to be unsuccessful. If we are unable to identify suitable MBTs for pre-clinical and clinical development, or if the MBTs that we identify prove to be unsuccessful, we will not be able to obtain product revenues in future periods, which likely would result in significant harm to our financial position and adversely impact our stock price.
We have had a history of losses and no revenue.
Since our conversion to a Delaware corporation in September 2009 through September 30, 2016, we have accumulated losses of $12,732,388. As of September 30, 2016, we had working capital of $7,160,671 and stockholders’ equity of $7,413,077. We can offer no assurance that we will ever operate profitably or that we will generate positive cash flow in the future. To date, we have not generated any revenues from our operations and do not expect to generate any revenue from the sale of products in the near future. As a result, our management expects the business to continue to experience negative cash flow for the foreseeable future and cannot predict when, if ever, our business might become profitable. Based on current budget assumptions, funding from warrant exercises and with the cash and investments on hand as of September 30, 2016, we believe that we have sufficient capital to meet our operating expenses and working capital needs for the next twelve months from the date of this filing. However, if other unanticipated difficulties arise, then, prior to this time, we may be required to raise additional capital to support our operations, curtail our research and development activities until such time as additional capital becomes available and delay our target for upcoming FDA filings and clinical activities. Further, until we can generate significant revenues, if ever, we expect to satisfy our future cash needs through equity or debt financing. We will need to raise additional funds, and such funds may not be available on commercially acceptable terms, if at all. If we are unable to raise funds on acceptable terms, we may not be able to execute our business plan, take advantage of future opportunities, or respond to competitive pressures or unanticipated requirements. This may seriously harm our business, financial condition and results of operations. In the event we are not able to continue operations our stockholders will likely suffer a complete loss of their investments in our securities.
16 |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Use of Proceeds from Registered Securities
There has been no material change in the planned use of proceeds from our IPO as described in our final prospectus filed with the Securities and Exchange Commission on December 16, 2014 pursuant to Rule 424(b). As of September 30, 2016, we have used proceeds from our IPO for working capital and general corporate purposes.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
Item 5. Other Information
None.
17 |
Item 6. Exhibits
Exhibit Number | Description | |
10.1 | Amendment, dated as of July 11, 2016, to Executive Employment Agreement, dated as of November 27, 2013, between CohBar, Inc. and Jeffrey F. Biunno.* | |
31.1 | Certification of Principal Executive Officer Pursuant to Rule 13-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Principal Financial Officer Pursuant to Rule 13-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
*Indicates management contract, compensatory agreement or arrangement.
18 |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on.
COHBAR, INC. | ||
Date: November 14, 2016 | By: | /s/ Jeffrey F. Biunno |
Jeffrey F. Biunno | ||
Chief Financial Officer, Treasurer and Secretary | ||
(Principal Financial Officer) |
19