Stockholders' Equity (Tables)
|
9 Months Ended |
Sep. 30, 2021 |
Stockholders' Equity Note [Abstract] |
|
Schedule of stock-based compensation |
|
|
For the
Three Months Ended
September 30, |
|
|
For the
Nine Months Ended
September 30, |
|
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
Research and development |
|
$ |
23,362 |
|
|
$ |
105,585 |
|
|
$ |
200,092 |
|
|
$ |
553,768 |
|
General and administrative |
|
|
658,473 |
|
|
|
265,100 |
|
|
|
1,759,745 |
|
|
|
1,352,689 |
|
Total |
|
$ |
681,835 |
|
|
$ |
370,685 |
|
|
$ |
1,959,837 |
|
|
$ |
1,906,457 |
|
|
Schedule of stock option activity |
|
|
|
|
|
|
|
|
Weighted Average |
|
|
Aggregate |
|
|
|
Stock Options |
|
|
Exercise Price |
|
|
Fair Value |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
Outstanding |
|
|
Exercisable |
|
|
Outstanding |
|
|
Exercisable |
|
|
Vested |
|
|
Life (Years) |
|
|
Value |
|
Balance – December 31, 2020 |
|
|
7,469,891 |
|
|
|
5,390,431 |
|
|
$ |
2.06 |
|
|
$ |
1.68 |
|
|
$ |
1.68 |
|
|
|
6.27 |
|
|
$ |
- |
|
Granted |
|
|
5,522,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Exercised |
|
|
(783,901 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Cancelled |
|
|
(1,043,369 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Balance – September 30, 2021 |
|
|
11,164,621 |
|
|
|
6,064,328 |
|
|
$ |
1.73 |
|
|
$ |
1.71 |
|
|
$ |
1.71 |
|
|
|
6.26 |
|
|
$ |
835,848 |
|
|
Schedule of stock options outstanding and exercisable |
Grant Price |
|
|
Weighted Average Exercise |
|
|
Total |
|
|
Number |
|
|
Weighted Average Remaining |
From |
|
|
To |
|
|
Price |
|
|
Outstanding |
|
|
Exercisable |
|
|
Contractual Term |
$ |
0.26 |
|
|
$ |
2.02 |
|
|
$ |
1.15 |
|
|
|
7,670,746 |
|
|
|
2,608,226 |
|
|
7.67 years |
$ |
2.10 |
|
|
$ |
4.60 |
|
|
$ |
2.47 |
|
|
|
2,900,875 |
|
|
|
2,884,582 |
|
|
7.92 years |
$ |
5.30 |
|
|
$ |
8.86 |
|
|
$ |
6.25 |
|
|
|
593,000 |
|
|
|
571,521 |
|
|
6.59 years |
|
|
|
|
|
|
|
|
|
Totals |
|
|
|
11,164,621 |
|
|
|
6,064,329 |
|
|
|
|
Schedule of warrants activity |
|
|
|
|
|
|
|
|
Weighted Average |
|
|
Aggregate |
|
|
|
Warrants |
|
|
Exercise Price |
|
|
Fair Value |
|
|
Contractual |
|
|
Intrinsic |
|
|
|
Outstanding |
|
|
Exercisable |
|
|
Outstanding |
|
|
Exercisable |
|
|
Vested |
|
|
Life (Years) |
|
|
Value |
|
Balance – December 31, 2020 |
|
|
19,372,818 |
|
|
|
15,495,973 |
|
|
$ |
1.62 |
|
|
$ |
1.61 |
|
|
$ |
0.81 |
|
|
|
4.07 |
|
|
$ |
- |
|
Granted |
|
|
60,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Exercised |
|
|
(1,451,025 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Cancelled |
|
|
(3,181,052 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Balance – September 30, 2021 |
|
|
14,800,741 |
|
|
|
14,774,074 |
|
|
$ |
1.50 |
|
|
$ |
1.50 |
|
|
$ |
0.80 |
|
|
|
3.98 |
|
|
$ |
557,953 |
|
|